Interest Expense Savings Calculator

Project Assumptions

Loan Amount:
Interest Rate:
Bond Rate:
Deposit Required:

Pre-Sale

Gross Sellout Proceeds:
Pre-Sold year 1 :
Pre-Sold year 2 :
Pre-Sold year 3 :

*Pre-Sales for 3 years to total up to 100%

Results

Pre-Sale Summary

Pre-Sale

$480Year 1
$480Year 1
$480
Year 2
Presales Year 1
Presales Year 2
Presales Year 3

Deposits

$480Year 1
$480Year 1
$480
Year 2
Deposits Year 1
Deposits Year 2
Deposits Year 3

Interest Expense Comparison

Year1
Year2
Year3

Existing Construction Loan

$480Year 1
$480Year 1
$480
Year 2
Year1
Year2
Year3

Blended Loan Using Bonds

$480Year 1
$480Year 2
$480Year 2
$480Profit Increase

*Results are for illustrative purposes only